3 Edith Street

Innisfail QLD 4860

Potential Revenue Streams

We have three rental models generating income:

1. Long-Term Tenants (16 Rooms)
Weekly Rent per Room: $260

Annual Income: $260 16 rooms 52 weeks = $216,320

2. Short-Term Backpacker Accommodation (66 Beds)
Nightly Rate per Bed: $35

Estimated Yearly Occupancy: 70% (industry average)

Annual Income: $35 66 beds 365 days 70% = $588,987

3. Caf Lease Income
Annual Lease Range: $30,000 $35,000 PA

Total Potential Annual Revenue:
Lower Estimate (Long-Term + Caf Lease): $216,320 + $30,000 = $246,320

Higher Estimate (Backpackers + Caf Lease): $588,987 + $35,000 = $623,987

Operating Expenses
Insurance: $13,000 PA (Approx.)

Power: $25,000 PA (Approx.)

Council Rates: $12,000 PA (Approx.)

Total Annual Expenses: $50,000 PA (Approx.)

Rental Yield Calculations (Based on $1,600,000 Purchase Price)
Long-Term Tenants + Caf Lease Yield
Net Income: $196,320 PA

Rental Yield = (Net Income Purchase Price) 100%

Yield: (196,320 1,600,000) 100% = 12.27%

Backpacker Accommodation + Caf Lease Yield
Net Income: $573,987 PA

Rental Yield = (Net Income Purchase Price) 100%

Yield: (573,987 1,600,000) 100% = 35.87%

Investment Opportunity:
Profitable hospitality venture with growth potential Turnkey business with minimal hassle Financial details available upon request

This exceptional property offers flexibility for investors, whether maintaining the existing business model or introducing new concepts.

Enquire today to secure this rare opportunity in the heart of Innisfail!